case 1
You, as an analyst at an investment bank, has been commissioned to value the company
your client is a mining unit with exhaustible resources, as an investor is
offering a range of US $ 55 per share to buy your company, you must issue
an opinion on whether the price is right to sell. The company has a debt level of US $ 80MM, 50% bonds at a coupon rate6% and the difference through a syndicated loan at an interest rate of 9%· There preferred shareholders whose equity value is a US $ 20MMguaranteed minimum dividend of 11%· The amount of common shares is US $ 40MM and retained earnings is US $60MM· The risk-free rate of T-bills is 2.18%· The market yield is 8.54%· The company has two business units, estimates the value of the first unitrepresenting 65% of the total and has a leveraged beta of 1.4 and the second unit isless risky having a beta leveraged 0.9· The country risk rate is 2.2%· The rate of income tax is 30%· For the next 10 years, the company expects cash flows growing at the end of year 1Free cash flow (FCF) was US $ 30MM and a growth rate of 8% is expected· There 3’500,000 authorized shares, of which 3,000,000 are incirculation· The cash balance is US $ 4MM and marketable securities at the time of recovery isUS $ 1bn· Do not assume any perpetuity· The current market price is $ 52 per share The director has been charged with assessing the next company to assess if possible
sell and that in recent years has not generating added value as an investment
additional holding and the future of the sector that caters to value the company being
somewhat unstable, the ideal is that shareholders can be sold from 70 million
USD. Indicate if possible, for it has the following data: Statement of Financial Position (in thousands of dolares) Current assets 46,290.00 Current liabilities 36,157.00 Fixed assets 52,294.00 Non-current liabilities 22,687.00 heritage 39,740.00 Total Assets 98,584.00 98,584.00 Statement of Income (Thousand USD) Sales 84,920.00 Costs and expenses 76,347.00 depreciation 2,615.00 Operating income 5,958.00 Financial expenses 2,401.00 UAI 3,557.00 Tax 1,067.00 Net income 2,490.00 · Sales rose by 5% · The proportion of costs and expenses remain constant sales · The capex will be 2 million soles annually · The depreciation rate is 5% · Working capital is calculated based on sales · The capital requirement related to the growth in sales work; without But for conservative purposes is added 3% · The company historically has distributed 60% dividend · The accounts payable is 17 million soles, the rest is debt liabilities financial · There marketable securities 2 million soles · Take a horizon of five years · The international economic sector beta is 0.8 · The risk-free rate is 3.5% · The market risk premium is 5% · The country risk is 2% · The rate of income tax is 30%
At 111papers.com, we value all our customers, and for that, always strive to ensure that we deliver the best top-quality content that we can. All the processes, from writing, formatting, editing, and submission is 100% original and detail-oriented. With us, you are, therefore, always guaranteed quality work by certified and experienced writing professionals. We take pride in the university homework help services that we provide our customers.
As the best homework help service in the world, 111 Papers ensures that all customers are completely satisfied with the finished product before disbursing payment. You are not obligated to pay for the final product if you aren’t 100% satisfied with the paper. We also provide a money-back guarantee if you don’t feel that your paper was written to your satisfaction. This guarantee is totally transparent and follows all the terms and conditions set by the company.
Read moreAll products that we deliver are guaranteed to be 100% original. We check for unoriginality on all orders delivered by our writers using the most advanced anti-plagiarism programs in the market. We, therefore, guarantee that all products that we submit to you are 100% original. We have a zero-tolerance policy for copied content. Thanks to our strict no plagiarized work rule, you can submit your homework to your professor without worrying.
Read moreTThis is one of the most cherished courtesy services that we provide to help ensure that our customers are completely satisfied with our finished products. Delivering the best final product to our customers takes multiple inputs. 111papers.com prides itself on delivering the best university homework help services in the writing industry. And, in part, our free revision policy is how we do it. What’s more, all our revisions are 100% free without any strings attached.
Read moreClient privacy is important to use. We know and understand just how important customers value their privacy and always want to safeguard their personal information. Thus, all the information that you share with us will always remain in safe custody. We will never disclose your personal information to any third party or sell your details to anyone. 111 Papers uses the most sophisticated, top-of-the-line security programs to ensure that our customers’ information is safe and secured.
Read morePlacing your order with us means that you agree with the homework help service we provide. We, in turn, will endear to ensure that we do everything we can to deliver the most comprehensive finished product as per your requirements. We will also count on your cooperation to help us deliver on this mandate. Yes, we also need you to ensure that you have the highest-quality paper.
Read more