Worksheet for cis410 individual assignment

The objective of this exercise is to take a more conservative approach at the cost/benefits analysis of a project; and, then change the resulting negative NPV to zero by lowering the software price we are willing to pay.

Two documents are included: 

The MS Word document describes the proposal in the upper half; and, then tells you the changes your boss wants you to make on the spreadsheet. Once you have made the changes, he/she wants you to change the price of the software until NPV comes down to zero for the project.

The Excel spreadsheet shows the analysis you made for the original proposal. Please use the same spreadsheet to make the changes asked for by your boss, and figure out the price you want to negotiate for the software, by lowering the software price until NPV drops down to zero.

Don't use plagiarized sources. Get Your Custom Essay on
Worksheet for cis410 individual assignment
Just from $13/Page
Order Essay


Cost benefit analysis for the Long Engineering Company


          The Long Engineering Company (LEC) has decided to install a network system to help their technical support engineers (five of them who earn an average of $100,000 each per year) to deliver better customer service including: mail out sales and other literature, answer phone calls for technical assistance and log and forward repair requests using an alpha-numeric paging system that will be part of the new network system.  Currently all company technical manuals are in physical format, but will need to be scanned and converted to electronic readable form.  There are about 3000 pages of technical literature.  The initial feasibility study estimated that there would be savings in various areas including: (1) there are currently four clerical staff, two of these would no longer be needed ($60,000 per year each), and (2) Reduced long distance toll bills of $1,500 per month for calls to field support staff regarding repair requests.  It was also expected that there would be an increase in sales of $400,000 per year because of improved customer service, with a gross profit rate of 40%.  The company typically uses a cost of money (discount rate) of 20% for these types of projects. 


Ten months ago, our company’s IT consultant/vendor gave us the following proposal, and we

prepared an Excel spreadsheet (see separate handout) showing a Net Present Value of $257,605 for

the project:


          “Our system will provide a full LAN configuration for your customer support services area covering the major areas of functionality required including: call logging by customer or inquirer, recording of nature of request and nature of response, access to all company technical literature online, and automatic message forwarding to hand-held devices of field service persons where necessary.  The cost of the system includes the required file server and six workstations, laser printer and WAN communications adapter ($150,000).  The software provided will include the necessary LAN operating system (Windows), and applications software to meet the functionality requirements mentioned above ($175,000).  Existing staff should be able to handle the new system with additional training, as the entire system will be very user friendly with a low learning curve and should be easily administrated by one of the existing engineers, only absorbing 20% of his/her time.  We do recommend that you budget for at least one week of training for each of your employees each year to gain and maintain the skills necessary to achieve full benefit from this system.  It will also be necessary to budget for the conversion of the company’s technical literature at an estimated cost of $5 per page.  A maintenance contract is available if you wish at a cost of 15% of the initial cost of the hardware, and a similar contract is available for the software. Training costs typically amount to $2500 per week, per employee.”




The financial situation of the company has changed substantially since we first analyzed the proposal;your

manager wants you to make changes to the previous Excel spreadsheet. A more conservative analysis

should include the following changes:

1.       Assume that the engineer/supervisor who will be administering the system will have to devote 50% of his/her time the 1st year, 40% the 2nd year, 30% the 3rd year, and 20% the 4th and 5thyears of the analysis. Hint: It is customary in business to allocate to the project the portion of a resource’s cost/salary in direct relationship to the % of time the resource devotes to it.

2.       Assume that the anticipated sales increase will be only $200,000 the 1st year, $300,000 the 2nd year, and $400,000 the remaining 3 years of the study.

3.       Assume the gross profit rate will only be 20% throughout the study.

4.       If the resulting new Net Present Value (NPV) is negative, your manager wants you to renegotiate the initial cost of the software to an amount which will bring NPV to zero (0) for the project.

5.       What should the new cost of the software be, if you want the NPV of the project to be Zero?


Please turn in a printed copy of the revised version of the spreadsheet in class on Tuesday, November


11th (Section O) and Wednesday, November 12th (Section KY); please be sure to include your name

Order a unique copy of this paper
(550 words)

Approximate price: $22

Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our Guarantees

At, we value all our customers, and for that, always strive to ensure that we deliver the best top-quality content that we can. All the processes, from writing, formatting, editing, and submission is 100% original and detail-oriented. With us, you are, therefore, always guaranteed quality work by certified and experienced writing professionals. We take pride in the university homework help services that we provide our customers.

Money-Back Guarantee

As the best homework help service in the world, 111 Papers ensures that all customers are completely satisfied with the finished product before disbursing payment. You are not obligated to pay for the final product if you aren’t 100% satisfied with the paper. We also provide a money-back guarantee if you don’t feel that your paper was written to your satisfaction. This guarantee is totally transparent and follows all the terms and conditions set by the company.

Read more

Zero-Plagiarism Guarantee

All products that we deliver are guaranteed to be 100% original. We check for unoriginality on all orders delivered by our writers using the most advanced anti-plagiarism programs in the market. We, therefore, guarantee that all products that we submit to you are 100% original. We have a zero-tolerance policy for copied content. Thanks to our strict no plagiarized work rule, you can submit your homework to your professor without worrying.

Read more

Free-Revision Policy

TThis is one of the most cherished courtesy services that we provide to help ensure that our customers are completely satisfied with our finished products. Delivering the best final product to our customers takes multiple inputs. prides itself on delivering the best university homework help services in the writing industry. And, in part, our free revision policy is how we do it. What’s more, all our revisions are 100% free without any strings attached.

Read more

Privacy Policy

Client privacy is important to use. We know and understand just how important customers value their privacy and always want to safeguard their personal information. Thus, all the information that you share with us will always remain in safe custody. We will never disclose your personal information to any third party or sell your details to anyone. 111 Papers uses the most sophisticated, top-of-the-line security programs to ensure that our customers’ information is safe and secured.

Read more

Fair-Cooperation Guarantee

Placing your order with us means that you agree with the homework help service we provide. We, in turn, will endear to ensure that we do everything we can to deliver the most comprehensive finished product as per your requirements. We will also count on your cooperation to help us deliver on this mandate. Yes, we also need you to ensure that you have the highest-quality paper.

Read more

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
The price is based on these factors:
Academic level
Number of pages